10 / 14
Financial Highlights
9
(77)
(55)
(105)
-300
-200
-100
0
100
200
2013
2014
2015
OCF (before working capital adjustments)
Capex
FCF
Free Cash Flow ($million)
184
183
79
0%
20%
40%
60%
80%
2013
2014
2015
EBITDA
EBITDA Margin
EBITDA ($million)
US$ millions
2013
2014
2015
Sales Revenue
262
271
156
Operating cash flow
190
182
79
Net Income
(295.8)
42.7
(62.4)
Total Assets
791.1
935.5
860.4
Total Equity
370.2
416.5
354.9